-
-
Global View
- World. Geographical
- Africa
- Asia
- Central America
- Eastern Europe
- Middle East
- North America
- South America (Latam)
- Western Europe
- World. Economic
- BRIC
- Developed
- Emerging
- G10
- G20
- MENA
- MIST
- N11
- OPEC
-
Global View
| Actuals | 12M trailing | ||||||
|---|---|---|---|---|---|---|---|
| 31.12.2012 | 31.12.2013 | 31.12.2014 | 31.12.2015 | 31.12.2016 | 31.12.2018 | 31.12.2016 | |
| Revenue | 44 | 40 | 60 | 23 | 18 | 397 | 23 |
| Growth, yoy | (10%) | 52% | (62%) | (19%) | |||
| Gross Profit | 39 | 33 | 40 | 12 | 13 | 30 | 16 |
| Margin % | 88% | 84% | 66% | 54% | 72% | 8% | 70% |
| EBITDA | (82) | (91) | (129) | (97) | (58) | 28 | (53) |
| Margin % | (185%) | (229%) | (214%) | (424%) | (315%) | 7% | (227%) |
| EBIT | (85) | (96) | (136) | (103) | (63) | 5 | (58) |
| Margin % | (193%) | (242%) | (225%) | (450%) | (341%) | 1% | (247%) |
| Net Income excl. Extra Items | (83) | (116) | (162) | (138) | (105) | 16 | (103) |
| Margin % | (189%) | (293%) | (269%) | (606%) | (567%) | 4% | (439%) |
| Net Income | (83) | (116) | (162) | (141) | (102) | 12 | (97) |
| Margin % | (189%) | (293%) | (269%) | (619%) | (550%) | 3% | (414%) |
| Diluted EPS Excl. Extra Items | (1) | (2) | (2) | (2) | (1) | 1 | (1) |
| Growth, yoy | 32% | 18% | (19%) | (30%) | |||
| CAPEX | (13) | (10) | (7) | (1) | (2) | (5) | (1) |
| Growth, yoy | (19%) | (30%) | (83%) | 55% | |||
| Free Cash Flow | (80) | (85) | (125) | (86) | (66) | 11 | (60) |
| Growth, yoy | 6% | 47% | (31%) | (23%) | |||
| Dividend / Share | 0.4 | ||||||
| Growth, yoy | |||||||
| Book Value / Share | 3 | 2 | 1 | (1) | (1) | (1) | (1) |
| Growth, yoy | (33%) | (46%) | (152%) | 50% | |||