Splunk Inc
Key Financials
USD
Actuals12M trailing
31.01.201431.01.201531.01.201631.01.201731.01.201831.01.201931.01.2019
Revenue3034516689501 3091 8031 916
Growth, yoy52%49%48%42%38%90%
Gross Profit2673825547591 0531 4581 553
Margin %88%85%83%80%80%81%81%
EBITDA(72)(203)(267)(311)(144)(203)(182)
Margin %(24%)(45%)(40%)(33%)(11%)(11%)(10%)
EBIT(78)(216)(288)(344)(185)(251)(274)
Margin %(26%)(48%)(43%)(36%)(14%)(14%)(14%)
Net Income excl. Extra Items(79)(217)(279)(355)(190)(276)(312)
Margin %(26%)(48%)(42%)(37%)(15%)(15%)(16%)
Net Income(79)(217)(279)(355)(190)(276)(312)
Margin %(26%)(48%)(42%)(37%)(15%)(15%)(16%)
Diluted EPS Excl. Extra Items(1)(2)(2)(3)(1)(2)(2)
Growth, yoy63%141%22%21%(49%)(29%)
CAPEX(9)(14)(51)(45)(21)(23)(35)
Growth, yoy3%50%268%(12%)(55%)(49%)
Free Cash Flow6590104156242273219
Growth, yoy72%40%16%50%55%75%
Dividend / Share
Growth, yoy
Book Value / Share77768109
Growth, yoy187%(3%)(1%)(10%)35%74%