Admiral Group PLC
Capital Structure
12M Trailing / Current
Capital Structure, end of year
Total Capital6 669100%
+ Market Equity Value6 22693%
+ ST Debt1893%
+ LT Debt2544%
+ Pref Equity--
+ Equity
x Cost of Equity9.0%
x Weight of Equity93.4%
+ Debt
x Cost of Debt0.9%
x Weight of Debt6.6%
+ Preferred Equity
x Cost of Pref Equity-
x Weight of Pref Equity-
= WACC8.5%