-
-
Global View
- World. Geographical
- Africa
- Asia
- Central America
- Eastern Europe
- Middle East
- North America
- South America (Latam)
- Western Europe
- World. Economic
- BRIC
- Developed
- Emerging
- G10
- G20
- MENA
- MIST
- N11
- OPEC
-
Global View
31.12.2013 | 31.12.2014 | 31.12.2015 | 31.12.2016 | 31.12.2017 | 31.12.2018 | |
---|---|---|---|---|---|---|
ASSETS | ||||||
Total Current Assets: | 1 055 | 1 017 | 1 132 | 933 | 1 267 | 1 434 |
+ Cash and Equivalents | 540 | 505 | 515 | 314 | 338 | 55 |
+ Short Term Investments | - | - | 115 | 93 | 334 | 754 |
+ Accounts & Notes Receivable | 400 | 390 | 398 | 403 | 512 | 505 |
+ Inventories | 17 | 14 | 16 | 32 | 22 | 27 |
+ Prepaid Exp. | ||||||
+ Restricted Cash | ||||||
+ Other Current Assets | 98 | 108 | 89 | 92 | 61 | 93 |
Total Long-Term Assets: | 2 157 | 2 192 | 2 072 | 2 073 | 2 260 | 2 476 |
+ Net Property, Plant & Equipment: | 455 | 458 | 443 | 470 | 642 | 783 |
Gross PP&E | 860 | 927 | 937 | 1 030 | 1 245 | 1 496 |
Accumulated Depreciation | 406 | 469 | 494 | 560 | 603 | 713 |
+ Long-term Investments | 8 | 8 | 8 | 9 | 11 | 12 |
+ Deferred Charges, LT | 119 | 132 | ||||
+ Other Long-Term Assets | 1 575 | 1 594 | 1 621 | 1 593 | 1 607 | 1 681 |
TOTAL ASSETS | 3 211 | 3 210 | 3 204 | 3 006 | 3 527 | 3 910 |
LIABILITIES | ||||||
Total Current Liabilities: | 260 | 265 | 418 | 409 | 639 | 625 |
+ Short-Term Debt | 73 | 78 | 188 | 148 | 316 | 216 |
+ Accounts Payable | 104 | 53 | 105 | 143 | 148 | 194 |
+ Curr. Income Taxes Payable | 12 | - | ||||
+ Accrued Exp. | 49 | 54 | 84 | 93 | 100 | 129 |
+ Other Current Liabilities | 21 | 80 | 41 | 25 | 75 | 86 |
Total Long Term Liabilities: | 1 262 | 1 372 | 1 131 | 1 061 | 1 182 | 1 536 |
+ Long-Term Debt | 911 | 961 | 802 | 684 | 739 | 1 043 |
+ Unearned Revenue, Non-Current | ||||||
+ Other Non-Current Liabilities | 351 | 411 | 329 | 377 | 442 | 493 |
TOTAL LIABILITIES | 1 522 | 1 637 | 1 549 | 1 470 | 1 821 | 2 160 |
Total Preferred Equity | - | - | - | - | - | - |
Total Common Equity | 1 689 | 1 573 | 1 655 | 1 536 | 1 707 | 1 750 |
+ Minority Interest | - | - | - | - | - | - |
+ Share Capital & Add.Paid In Capital | 1 380 | 1 386 | 1 385 | 1 410 | 1 432 | 1 445 |
+ Retained Earnings | 204 | 217 | ||||
+ Treasury Stock | ||||||
+ Comprehensive Inc. and Other | 309 | 187 | 270 | 126 | 71 | 87 |
TOTAL EQUITY | 1 689 | 1 573 | 1 655 | 1 536 | 1 707 | 1 750 |
TOTAL LIABILITIES AND EQUITY | 3 211 | 3 210 | 3 204 | 3 006 | 3 527 | 3 910 |